{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Budget Calculation","PD&Acc EFSE"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Budget Calculation","index":0,"n_rows":28,"n_cols":7,"rows_kept":28,"merged":[[1,1,1,6],[2,3,2,4],[2,5,2,6],[5,3,5,4],[5,5,5,6],[6,3,6,4],[6,5,6,6],[7,1,7,6],[8,2,8,5],[9,2,9,5],[11,1,11,6],[12,2,12,5],[13,2,13,5],[15,1,15,6],[16,2,16,5],[17,2,17,5],[18,1,18,6],[19,2,19,6],[20,2,20,5],[21,2,21,5],[22,2,22,5],[24,2,24,3],[24,4,24,6]]}
[{"$nulls":6},"all figures in EUR"]
[null,"1. Expert Fees (Remuneration)"]
[null,"Name, Job Title","Days in the field","In Home Office",null,"Total"]
[null,"Expert 1"]
[null,"Expert 2"]
[null,"Senior Expert 1"]
[null,"Total Expert Fees"]
[null,"2.  Per Diems"]
[null,"Place","Number",{"$nulls":3},"Amount"]
[null,"Location"]
[null,"Total Per Diems"]
[null,"3.  Accommodation"]
[null,"Place","Number",{"$nulls":3},"Amount"]
[null,"Location"]
[null,"Total Accommodation"]
[null,"4.  Travel"]
[null,"Routing","Number",{"$nulls":3},"Amount"]
[null,"Location (from - to)"]
[null,"Total Travel"]
[null,"5. Other Costs"]
[null,"Item","Number",{"$nulls":3},"Amount"]
[null,"Visa"]
[null,"Communication"]
[null,"Total Other Costs"]
[]
[null,"Total Budget"]
[null,"VAT","if VAT is not applicable, please write \"not applicable\""]
[null,"Total"]

{"sheet":"PD&Acc EFSE","index":1,"n_rows":20,"n_cols":3,"rows_kept":20,"merged":[[18,0,18,2],[19,0,19,2]]}
[null,"All figures in EUR."]
["Country / National Entity","Per diem","Accomodation"]
["Albania",42,112]
["Armenia",39,59]
["Azerbaijan",45,72]
["Bosnia and Herzegowina",38,75]
["Bulgaria",37,115]
["Croatia",50,107]
["Georgia",50,88]
["Kosovo",38,57]
["North Macedonia",44,95]
["Moldova, Republic of",39,88]
["Montenegro",44,94]
["Romania*",42,89]
["Serbia",35,74]
["Turkey**",32,95]
["Ukraine",32,95]
[]
["*For Bucharest (Romania) the following rates apply: EUR 47 for per diems and EUR 92 for accommodation."]
["**For Istanbul and Izmir (Turkey) the following rates apply: Istanbul EUR 41 for per diems and EUR 120 for accommodation, Izmir: EUR 44 for per diems and EUR 55 for accommodation."]